Phase III: Finishing
Serial # Type of Tool Units Required Price per Unit (TSh) Total Price
33 Doors (Finished Hardwood) 3 110,000 / door 330,000 TSh
34 Door Frames 3 30,000 / frame 90,000 TSh
35 Door Handles 3 30,000 / handle 90,000 TSh
36 Window Grills 11 100,000 / grill 1,100,000 TSh
37 Window Panes (4mm thickness) 11 40,000 / pane 440,000 TSh
38 Window Putty 60 kg 1,500 / kg 90,000 TSh
39 Window Handles 44 3,000 / handle 132,000 TSh
40 Ceiling Board, 4'x8' pieces 74 12,000 / piece 888,000 TSh
41 Wood, 3x2 (5m / piece) 108 7,500 / piece 810,000 TSh
42 Wood, 2x2 (5m / piece) 15 6,000 / piece 90,000 TSh
43 Nails for Ceiling Board 10 kg 2,500 / kg 25,000 TSh
44 Cement for Plastering (50 kg bag) 35 bags 14,000 / bag 490,000 TSh
45 Lime 10 bags (25 kg/bag) 10,000 / bag 100,000 TSh
46 Labor Charge/Room for Plastering 2.5 rooms 250,000/room 625,000 TSh
47 Water-Based Paint (20L bucket) 10 buckets 30,000 / bucket 300,000 TSh
48 Oil-Based Paint (20L bucket) 4 buckets 40,000 / bucket 160,000 TSh
49 Iron Ferrous Red Paint 40 kg 5,000 / kg 200,000 TSh
50 Labor Charge for Painting - - 400,000 TSh
- Total Cost of Phase III - - 6,360,000 TSh
TOTAL COST NEEDED: 8,700,000 TSH = $5,506.00
|